Movie Chit Chat's Pa Paandi "B" report (LOSS for distributor)

Budget

Produced by Wunderbar films (First copy) for ₹9.5 Cr.

Theatrical release by K productions
Spend for Print & publicity = ₹2 Cr.

Total = ₹11.5 Cr.

Sales

FMS =  ₹1,00,00,000

Audio = ₹10,00,000

Kerala = ₹10,00,000 (Expected)

Karnataka = ₹20,00,000 (Expected)

Telugu = ₹50,00,000 (Expected)

North India = ₹75,00,000 (Expected)

Satellite & Digital = ₹1,50,00,000 (Expected)

DVD,Dub & remake rights = ₹10,00,000 (Expected)

Tamil Nadu = ₹10,50,00,000

Collection

1st day = ₹1,13,50,000

2nd day = ₹1,15,00,000

3rd day = ₹1,45,00,000

Net collection = ₹3,91,50,000

Distributor share = ₹2,35,00,000

Expected share in total run = ₹6 Cr.

"B" Verdict: LOSS for distributor